2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 49,887,063 | -2.674% | 51,257,795 | 51,749,103 | 45,858,981 | 45,137,586 |
Interest Expense | (26,393,954) | 2.090% | (25,853,557) | (25,514,303) | (21,610,111) | (21,763,951) |
Net Interest Income | 23,493,109 | -7.523% | 25,404,238 | 26,234,800 | 24,248,870 | 23,373,635 |
Other Operating Income | 4,441,396 | 25.682% | 3,533,830 | 4,613,773 | 3,932,708 | 3,268,698 |
Total Operating Income | 27,934,505 | -3.468% | 28,938,068 | 30,848,573 | 28,181,578 | 26,642,333 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 27,934,505 | -3.468% | 28,938,068 | 30,848,573 | 28,181,578 | 26,642,333 |
Operating Expenses | (9,820,014) | 2.930% | (9,540,499) | (8,795,697) | (7,909,433) | (7,835,915) |
Impairment Losses on Loans & Advances | (4,225,863) | -45.255% | (7,719,107) | (11,051,036) | (9,459,237) | (4,935,060) |
Other Impairment Losses | (1,715,413) | 1309.345% | (121,717) | 197,691 | (750,443) | (1,638,430) |
Operating Profit / (Loss) | 12,173,215 | 5.334% | 11,556,745 | 11,199,531 | 10,062,465 | 12,232,928 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 22,658 | -- | 0 | 1,104 | 328 | 0 |
Profit / (Loss) before Taxation | 12,195,873 | 5.501% | 11,559,998 | 11,200,635 | 10,062,793 | 12,232,928 |
Taxation | (1,070,721) | -1.057% | (1,082,154) | (1,482,281) | (1,498,020) | (2,244,818) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (222,797) | 10.148% | (202,270) | (158,645) | (163,576) | (228,217) |
Others | (238,000) | 48.750% | (160,000) | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 10,664,355 | 5.425% | 10,115,574 | 9,559,709 | 8,401,197 | 9,759,893 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 856,657 | 4.449% | 820,170 | 850,889 | 849,703 | 781,961 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 94.000 | 5.618% | 89.000 | 84.000 | 74.000 | 95.000 |
DPS (cts) | 28.850 | -- | 27.140 | 25.250 | 22.200 | 23.000 |
Dividend Payout Ratio (%) | 30.691% | -- | 30.494% | 30.060% | 30.000% | 24.211% |
Cash flow per share ($) | 3.474 | -- | 6.243 | 3.630 | 3.731 | 2.320 |
NBV per share ($) | 10.229 | -- | 9.485 | 8.889 | 8.248 | 7.767 |
Remarks: | Real time quote last updated: 19/11/2024 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 7,280,215 |
%Change | 5.388% |
EPS / (LPS) | RMB 0.640 |
NBV Per Share (¥) | RMB 10.726 |