2023/12 - Final RMB(M¥) | %Chg (Final to Final) | 2022/12 RMB(M¥) | 2021/12 RMB(M¥) | 2020/12 RMB(M¥) | 2019/12 RMB(M¥) | ||
Interest Income | 1,247,366 | 6.560% | 1,170,573 | 1,057,334 | 989,509 | 909,885 | |
Interest Expense | (630,133) | 19.592% | (526,904) | (451,914) | (413,600) | (372,819) | |
Net Interest Income | 617,233 | -4.107% | 643,669 | 605,420 | 575,909 | 537,066 | |
Other Operating Income | 128,382 | 12.773% | 113,841 | 159,286 | 138,315 | 140,935 | |
Total Operating Income | 745,615 | -1.570% | 757,510 | 764,706 | 714,224 | 678,001 | |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 | |
Net Operating Income | 745,615 | -1.570% | 757,510 | 764,706 | 714,224 | 678,001 | |
Operating Expenses | (220,152) | 0.073% | (219,991) | (219,182) | (188,574) | (188,132) | |
Impairment Losses on Loans & Advances | (144,682) | 3.536% | (139,741) | (167,949) | (193,491) | (148,942) | |
Other Impairment Losses | 7,445 | -- | (15,273) | (766) | 3,562 | (14,579) | |
Operating Profit | 388,226 | 1.496% | 382,505 | 376,809 | 335,721 | 326,348 | |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 | |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 | |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 | |
Share of Results of Asso. & JCEs | 1,151 | -3.601% | 1,194 | 1,603 | 895 | 249 | |
Profit / (Loss) before Taxation | 389,377 | 1.480% | 383,699 | 378,412 | 336,616 | 326,597 | |
Taxation | (56,917) | -3.262% | (58,836) | (74,484) | (63,037) | (57,375) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | 193 | -- | (136) | (1,415) | (2,529) | (2,489) | |
Others | (5,110) | 12.605% | (4,538) | (4,538) | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 327,543 | 2.297% | 320,189 | 297,975 | 271,050 | 266,733 | |
Depreciation & Amortisation | 29,081 | 2.103% | 28,482 | 27,295 | 26,182 | 23,927 | |
Directors' Emoluments | -- | -- | 4 | 5 | 5 | 5 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 131.000 | -- | 128.000 | 119.000 | 106.000 | 105.000 |
DPS (cts) | 40.000 | -- | 38.900 | 36.400 | 32.600 | 32.000 |
Dividend Payout Ratio (%) | 30.534% | -- | 30.391% | 30.588% | 30.755% | 30.476% |
Cash flow per share ($) | 2.571 | -- | 3.914 | 1.747 | 2.323 | 2.325 |
NBV per share ($) | 12.040 | -- | 11.101 | 10.193 | 9.299 | 8.865 |
Remarks: | Real time quote last updated: 28/06/2024 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (M¥) | RMB 327,543 |
%Change | 2.297% |
EPS / (LPS) | RMB 1.310 |
NBV Per Share (¥) | RMB 12.040 |