| 2026/08 - Final JPY(K¥) | %Chg (Compare to Final) | 2025/08 JPY(K¥) | 2024/08 JPY(K¥) | 2023/08 JPY(K¥) | 2022/08 JPY(K¥) | |
| Turnover | 3,963,389,000 | 16.552% | 3,400,539,000 | 3,103,836,000 | 2,766,557,000 | 2,301,122,000 |
| Cost of Sales | (1,774,864,000) | 12.928% | (1,571,681,000) | (1,430,764,000) | (1,330,196,000) | (1,094,263,000) |
| Gross Profit | 2,188,524,000 | 19.666% | 1,828,858,000 | 1,673,071,000 | 1,436,360,000 | 1,206,859,000 |
| 2026/08 - Final JPY(K¥) | %Chg (Compare to Final) | 2025/08 JPY(K¥) | 2024/08 JPY(K¥) | 2023/08 JPY(K¥) | 2022/08 JPY(K¥) | ||
| Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
| Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
| Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
| Share of Results of Asso. & JCEs | 780,000 | -54.225% | 1,704,000 | 1,417,000 | 1,139,000 | 1,059,000 | |
| Profit / (Loss) before Taxation | 802,505,000 | 23.353% | 650,574,000 | 557,201,000 | 437,918,000 | 413,584,000 | |
| Taxation | (218,364,000) | 14.075% | (191,421,000) | (163,596,000) | (122,746,000) | (128,834,000) | |
| Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
| Non-controlling Interests | (41,624,000) | 59.217% | (26,143,000) | (21,605,000) | (18,941,000) | (11,415,000) | |
| Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) Attributable to Shareholders | 542,516,000 | 25.290% | 433,009,000 | 371,999,000 | 296,229,000 | 273,335,000 | |
| 2026/08 - Final JPY(K¥) | %Chg (Compare to Final) | 2025/08 JPY(K¥) | 2024/08 JPY(K¥) | 2023/08 JPY(K¥) | 2022/08 JPY(K¥) | |
| Net Finance Costs / (Income) | (59,375,000) | -31.206% | (86,308,000) | (56,296,000) | (56,828,000) | (116,259,000) |
| Depreciation & Amortisation | 237,251,000 | 9.589% | 216,492,000 | 204,388,000 | 186,872,000 | 180,275,000 |
| Directors' Emoluments | -- | -- | 1,058,000 | 851,000 | 819,000 | 672,000 |
| 2026/08 - Final | %Chg (Compare to Final) | 2025/08 | 2024/08 | 2023/08 | 2022/08 | |
| Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
| 2026/08 - Final | %Chg (Compare to Final) | 2025/08 | 2024/08 | 2023/08 | 2022/08 | |
| EPS (cts) | 1,768.080 | 25.268% | 1,411.440 | 1,212.880 | 966.090 | 891.770 |
| DPS (cts) | 850.000 | -- | 500.000 | 400.000 | 290.000 | 206.666 |
| Dividend Payout Ratio (%) | 48.075% | -- | 35.425% | 32.979% | 30.018% | 23.175% |
| Cash flow per share ($) | 25.700 | -- | 18.926 | 21.242 | 15.107 | 14.056 |
| NBV per share ($) | 92.749 | -- | 74.094 | 63.369 | 57.237 | 49.074 |
| Remarks: | Real time quote last updated: 12/10/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
| Profit / (Loss) Attributable to Shareholders (K¥) | JPY 542,516,000 |
| %Change | 25.290% |
| EPS / (LPS) | JPY 17.681 |
| NBV Per Share (¥) | JPY 92.749 |