| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 1,013,564 | 24.67% | 813,007 | 799,639 | 799,356 | 763,180 |
| 投资性房地产 | 10,733 | -4.14% | 11,197 | 11,661 | 19,934 | 0 |
| 固定资产 | 22,402,601 | 9.38% | 20,481,493 | 20,301,465 | 17,377,009 | 13,047,623 |
| 在建工程 | 4,215,621 | -27.86% | 5,843,666 | 5,706,078 | 6,208,897 | 6,241,695 |
| 无形资产 | 7,596,640 | 7.53% | 7,064,385 | 5,932,892 | 4,927,500 | 4,812,018 |
| 商誉 | 156,195 | 0.00% | 156,195 | 156,195 | 156,195 | 156,195 |
| 其他非流动资产 | 1,253,170 | -54.81% | 2,772,909 | 3,554,714 | 4,186,518 | 2,042,332 |
| 36,648,525 | -1.33% | 37,142,852 | 36,462,644 | 33,675,409 | 27,063,043 | |
流动资产 | ||||||
| 货币资金 | 1,128,381 | -16.39% | 1,349,552 | 1,438,349 | 1,474,086 | 989,503 |
| 应收账款 | 806,439 | 39.37% | 578,649 | 519,780 | 514,659 | 559,255 |
| 存货 | 227,631 | -0.99% | 229,916 | 154,306 | 123,133 | 126,858 |
| 其他流动资产 | 1,414,507 | 40.28% | 1,008,378 | 736,419 | 788,125 | 464,238 |
| 3,576,958 | 12.96% | 3,166,495 | 2,848,853 | 2,900,004 | 2,139,853 | |
流动负债 | ||||||
| 短期借款 | 2,486,776 | -1.71% | 2,530,158 | 2,323,916 | 1,723,580 | 1,138,862 |
| 应付票据 | 0 | -- | 0 | 0 | 30,500 | 52,915 |
| 应付帐款 | 510,869 | -33.62% | 769,619 | 806,635 | 924,498 | 230,494 |
| 其他流动负债 | 6,814,164 | -12.75% | 7,809,824 | 6,611,526 | 6,968,425 | 5,528,268 |
| 9,811,808 | -11.68% | 11,109,601 | 9,742,076 | 9,647,003 | 6,950,539 | |
| 流动资产净值 | (6,234,851) | -21.51% | (7,943,106) | (6,893,223) | (6,747,000) | (4,810,687) |
| 资产总额减流动负债 | 30,413,675 | 4.16% | 29,199,746 | 29,569,420 | 26,928,409 | 22,252,357 |
非流动负债 | ||||||
| 长期借款 | 11,178,435 | 18.75% | 9,413,062 | 9,596,140 | 5,829,938 | 4,656,673 |
| 应付债券 | 600,000 | -- | 0 | 0 | 0 | 534,831 |
| 其他非流动负债 | 2,493,871 | -34.25% | 3,793,184 | 4,544,187 | 3,795,889 | 2,297,599 |
| 14,272,306 | 8.07% | 13,206,246 | 14,140,327 | 9,625,827 | 7,489,103 | |
总权益 | ||||||
| 实收股本 | 3,075,654 | 0.00% | 3,075,654 | 3,075,654 | 3,075,654 | 3,075,654 |
| 储备项目 | 10,884,185 | 1.80% | 10,692,242 | 10,220,800 | 12,413,287 | 10,003,038 |
| 股东权益 | 13,959,839 | 1.39% | 13,767,896 | 13,296,454 | 15,488,941 | 13,078,692 |
| 非控股权益 | 2,181,530 | -1.98% | 2,225,604 | 2,132,640 | 1,813,641 | 1,684,562 |